Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Reconciliation of EffectiveTax Rate

A reconciliation of the U.S. federal statutory tax rate to our effective tax rate for 2024 and 2023, is as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

U.S. statutory rate

 

 

21.0

%

 

 

21.0

%

Increase (decrease) resulting from:

 

 

 

 

 

 

Permanent differences

 

 

2.2

%

 

 

(1.0

)%

State income taxes

 

 

2.3

%

 

 

(0.3

)%

Discrete items

 

 

 

 

 

 

Vesting of common stock

 

 

(0.9

)%

 

 

(0.2

)%

Statutory rate change

 

 

5.4

%

 

 

%

Change in valuation allowance

 

 

(31.3

)%

 

 

(19.4

)%

Return to provision and other

 

 

0.9

%

 

 

0.1

%

Effective tax rate

 

 

(0.4

)%

 

 

0.2

%

Components of Income Tax Expense

Significant components of our income tax (expense) benefit for 2024 and 2023, were as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Current

 

 

 

 

 

 

Federal

 

$

 

 

$

 

State

 

 

(12

)

 

 

 

Total current

 

 

(12

)

 

 

 

Deferred

 

 

 

 

 

 

Federal

 

 

(3,418

)

 

 

4,933

 

State

 

 

(1,050

)

 

 

(24

)

Valuation allowance

 

 

4,531

 

 

 

(4,868

)

Total deferred

 

 

63

 

 

 

41

 

Income tax (expense) benefit

 

$

51

 

 

$

41

 

 

Components of Deferred Tax Assets and Liabilities

Significant components of our deferred tax assets and liabilities at December 31, 2024 and 2023, were as follows (in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets

 

 

 

 

 

 

Leases

 

$

56

 

 

$

144

 

Employee benefits

 

 

1,479

 

 

 

1,499

 

Accrued losses on uncompleted contracts

 

 

2

 

 

 

77

 

Stock based compensation expense

 

 

336

 

 

 

373

 

Debt interest

 

 

469

 

 

 

516

 

Federal net operating losses

 

 

25,492

 

 

 

28,413

 

State net operating losses

 

 

2,284

 

 

 

3,407

 

R&D and other tax credits

 

 

1,070

 

 

 

1,037

 

Other

 

 

78

 

 

 

242

 

Total deferred tax assets

 

 

31,266

 

 

 

35,708

 

Deferred tax liabilities

 

 

 

 

 

 

Depreciation

 

 

(446

)

 

 

(564

)

Prepaid insurance

 

 

(487

)

 

 

(280

)

Total deferred tax liabilities

 

 

(933

)

 

 

(844

)

Net deferred tax assets

 

 

30,333

 

 

 

34,864

 

Valuation allowance

 

 

(30,333

)

 

 

(34,927

)

Net deferred taxes (1)

 

$

 

 

$

(63

)

 

(1)
Amounts are included in other noncurrent liabilities on our Balance Sheet.