September 30, 2017 | December 31, 2016 | ||||||||
(in thousands) | |||||||||
Cash and cash equivalents | $ | 17,792 | $ | 51,167 | |||||
Total current assets | 209,608 | 113,360 | |||||||
Property, plant and equipment, net | 90,989 | 206,222 | |||||||
Total assets | 303,380 | 322,408 | |||||||
Total current liabilities | 45,639 | 35,348 | |||||||
Total shareholders’ equity | 243,847 | 263,032 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||
2017 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||
Revenue (1) | $ | 49,884 | $ | 45,868 | $ | 65,384 | $ | 133,745 | $ | 230,864 | |||||||||
Cost of revenue | 50,378 | 57,488 | 60,125 | 150,755 | 205,839 | ||||||||||||||
Gross profit (loss) | (494 | ) | (11,620 | ) | 5,259 | (17,010 | ) | 25,025 | |||||||||||
General and administrative expenses | 4,370 | 4,640 | 5,086 | 12,940 | 14,633 | ||||||||||||||
Asset impairment | — | — | — | 389 | — | ||||||||||||||
Operating income (loss) | (4,864 | ) | (16,260 | ) | 173 | (30,339 | ) | 10,392 | |||||||||||
Other income (expense): | |||||||||||||||||||
Interest expense | (45 | ) | (158 | ) | (110 | ) | (262 | ) | (248 | ) | |||||||||
Interest income | — | 12 | 12 | 12 | 20 | ||||||||||||||
Other income, net | 38 | (266 | ) | 599 | (221 | ) | 1,039 | ||||||||||||
Total other income (expense) | (7 | ) | (412 | ) | 501 | (471 | ) | 811 | |||||||||||
Income (loss) before income taxes | (4,871 | ) | (16,672 | ) | 674 | (30,810 | ) | 11,203 | |||||||||||
Income taxes (benefit) (2) | (1,761 | ) | (5,749 | ) | 133 | (10,322 | ) | 4,134 | |||||||||||
Net income (loss) | $ | (3,110 | ) | $ | (10,923 | ) | $ | 541 | $ | (20,488 | ) | $ | 7,069 | ||||||
Per share data: | |||||||||||||||||||
Basic and diluted earnings (loss) per share - common shareholders | $ | (0.21 | ) | $ | (0.73 | ) | $ | 0.04 | $ | (1.38 | ) | $ | 0.48 | ||||||
Cash dividend declared per common share | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.03 | $ | 0.03 |
(1) | Revenue includes non-cash amortization of deferred revenue related to the values assigned to contracts acquired in the 2016 shipyard asset acquisition of $0.5 million, $0.3 million, and $1.5 million for the three months ended September 30, 2017, June 30, 2017, and September 30, 2016 and $2.4 million and $4.1 million for the nine months ended September 30, 2017 and 2016, respectively. |
(2) | We adopted Accounting Standards Update (ASU) No. 2016-09 on January 1, 2017, which requires the recognition of the excess tax benefit or deficiency related to the difference between the deduction for tax purposes and the compensation cost recognized for financial reporting purposes created when stock grants vest as an income tax benefit or expense in the Company’s statement of income. Under previous GAAP, this difference was recognized in additional paid-in capital. |
Segments | September 30, 2017 | December 31, 2016 | ||||||||||
$'s (1) | Labor hours | $'s | Labor hours | |||||||||
Fabrication | $ | 29,554 | 254 | $ | 65,444 | 707 | ||||||
Shipyards | 200,909 | 1,045 | 59,771 | 457 | ||||||||
Services | 21,918 | 265 | 7,757 | 101 | ||||||||
Intersegment eliminations | (649 | ) | — | — | — | |||||||
Total backlog (1) | $ | 251,732 | 1,564 | $ | 132,972 | 1,265 | ||||||
(1) | We exclude suspended projects from contract backlog when they are expected to be suspended more than twelve months because resumption of work and timing of revenue recognition for these projects are difficult to predict. |
Fabrication | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenue | $ | 18,318 | $ | 22,311 | $ | 42,517 | $ | 70,436 | ||||||||
Gross profit (loss) | 1,250 | 601 | 216 | 4,564 | ||||||||||||
Gross profit (loss) percentage | 6.8 | % | 2.7 | % | 0.5 | % | 6.5 | % | ||||||||
General and administrative expenses | 778 | 885 | 2,432 | 2,821 | ||||||||||||
Operating income (loss) | 472 | (284 | ) | (2,216 | ) | 1,743 |
Shipyards | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenue (1) | $ | 15,074 | $ | 23,060 | $ | 51,798 | $ | 86,553 | ||||||||
Gross profit (loss) (1) | (3,504 | ) | 1,945 | (19,061 | ) | 9,742 | ||||||||||
Gross profit (loss) percentage | (23.2 | )% | 8.4 | % | (36.8 | )% | 11.3 | % | ||||||||
General and administrative expenses | 888 | 1,468 | 2,835 | 4,218 | ||||||||||||
Asset impairment | — | — | 389 | — | ||||||||||||
Operating income (loss) (1) | (4,392 | ) | 477 | (22,285 | ) | 5,524 |
Services | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenue | $ | 17,651 | $ | 20,928 | $ | 43,758 | $ | 76,179 | ||||||||
Gross profit (loss) | 1,912 | 2,918 | 2,335 | 11,158 | ||||||||||||
Gross profit (loss) percentage | 10.8 | % | 13.9 | % | 5.3 | % | 14.6 | % | ||||||||
General and administrative expenses | 695 | 943 | 2,008 | 2,462 | ||||||||||||
Operating income | 1,217 | 1,975 | 327 | 8,696 |
Corporate | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenue | $ | — | $ | — | $ | — | $ | — | ||||||||
Gross profit (loss) | (152 | ) | (205 | ) | (500 | ) | (439 | ) | ||||||||
Gross profit (loss) percentage | n/a | n/a | n/a | n/a | ||||||||||||
General and administrative expenses | 2,009 | 1,790 | 5,665 | 5,132 | ||||||||||||
Operating income | (2,161 | ) | (1,995 | ) | (6,165 | ) | (5,571 | ) |
(1) | Revenue includes non-cash amortization of deferred revenue related to the values assigned to contracts acquired in the 2016 shipyard asset acquisition of $510,000 and $1.5 million for the three months ended September 30, 2017 and 2016 and $2.4 million and $4.1 million for the nine months ended September 30, 2017 and 2016, respectively. |
Nine Months Ended September 30, | |||||||
2017 | 2016 | ||||||
(in thousands) | |||||||
Cash flows from operating activities: | |||||||
Net income (loss) | $ | (20,488 | ) | $ | 7,069 | ||
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: | |||||||
Bad debt expense | 19 | 422 | |||||
Depreciation and amortization | 10,141 | 19,262 | |||||
Amortization of deferred revenue | (2,397 | ) | (4,114 | ) | |||
Asset impairment | 389 | — | |||||
Loss (gain) on sale of assets | 224 | (924 | ) | ||||
Deferred income taxes | (10,235 | ) | 3,651 | ||||
Compensation expense - restricted stock | 2,636 | 2,452 | |||||
Changes in operating assets and liabilities: | |||||||
Contracts receivable and retainage | (5,363 | ) | 22,287 | ||||
Contracts in progress | (15,981 | ) | (5,834 | ) | |||
Prepaid expenses, inventory, and other assets | (26 | ) | 1,050 | ||||
Accounts payable | 12,436 | (13,654 | ) | ||||
Advance billings on contracts | 390 | (20 | ) | ||||
Deferred revenue | (5,825 | ) | (8,928 | ) | |||
Deferred Compensation | 590 | — | |||||
Accrued expenses and other liabilities | 2,336 | 4,713 | |||||
Accrued contract losses | 1,595 | (8,001 | ) | ||||
Net cash (used in) provided by operating activities | (29,559 | ) | 19,431 | ||||
Cash flows from investing activities: | |||||||
Capital expenditures | (4,515 | ) | (5,415 | ) | |||
Net cash received in acquisition | — | 1,588 | |||||
Proceeds on the sale of equipment | 2,120 | 5,813 | |||||
Net cash (used in) provided by investing activities | (2,395 | ) | 1,986 | ||||
Cash flows from financing activities: | |||||||
Tax payments made on behalf of employees from withheld, vested shares of common stock (1) | (885 | ) | (163 | ) | |||
Payment of financing costs | (88 | ) | — | ||||
Payment of dividends on common stock | (448 | ) | (440 | ) | |||
Proceeds received from borrowings under our line of credit | 2,000 | — | |||||
Repayments of debt | (2,000 | ) | — | ||||
Net cash (used in) provided by financing activities | (1,421 | ) | (603 | ) | |||
Net change in cash and cash equivalents | (33,375 | ) | 20,814 | ||||
Cash and cash equivalents at beginning of period | 51,167 | 34,828 | |||||
Cash and cash equivalents at end of period | $ | 17,792 | $ | 55,642 |
(1) | We adopted Accounting Standards Update (ASU) No. 2016-09 on January 1, 2017, which clarifies that cash paid by the Company to taxing authorities on behalf of an employee from the value of withheld vested shares should be classified as a financing activity in the Company’s statement of cash flows. We have reported $0.9 million within financing activities within our Statement of Cash Flows for the nine months ended September 30, 2017, and reclassified $0.2 million from cash used in operating activities to cash used in financing activities for the nine months ended September 30, 2016, to conform with the current period presentation. |