March 31, 2016 | December 31, 2015 | ||||||||||
(in thousands) | |||||||||||
Cash and cash equivalents | $ | 39,202 | $ | 34,828 | |||||||
Total current assets | 118,990 | 115,869 | |||||||||
Property, plant and equipment, net | 217,403 | 200,384 | |||||||||
Total assets | 339,168 | 316,923 | |||||||||
Total current liabilities | 51,892 | 37,901 | |||||||||
Total shareholders’ equity | 258,623 | 257,197 |
Three Months Ended | ||||||||||||
March 31, | March 31, | December 31, | ||||||||||
2016 (1) | 2015 | 2015 | ||||||||||
Revenue (2) | $ | 83,979 | $ | 99,233 | $ | 55,018 | ||||||
Cost of revenue | 78,278 | 94,785 | 72,590 | |||||||||
Gross profit | 5,701 | 4,448 | (17,572 | ) | ||||||||
General and administrative expenses | 4,485 | 4,293 | 4,439 | |||||||||
Asset impairment | — | — | 602 | |||||||||
Operating income (loss) | 1,216 | 155 | (22,613 | ) | ||||||||
Other income (expense): | ||||||||||||
Interest expense | (50 | ) | (37 | ) | (39 | ) | ||||||
Interest income | 6 | 6 | 5 | |||||||||
Other income (expense) | 398 | 3 | — | |||||||||
354 | (28 | ) | (34 | ) | ||||||||
Income (loss) before income taxes | 1,570 | 127 | (22,647 | ) | ||||||||
Income taxes (benefit) | 581 | 44 | (7,980 | ) | ||||||||
Net income (loss) | $ | 989 | $ | 83 | $ | (14,667 | ) | |||||
Per share data: | ||||||||||||
Basic and diluted earnings (loss) per share - common shareholders | $ | 0.07 | $ | — | $ | (1.01 | ) | |||||
Cash dividend declared per common share | $ | 0.01 | $ | 0.10 | 0.10 |
(1) | Results of operations for the three months ended March 31, 2016, include the operations of LEEVAC since the date of its acquisition effective January 1, 2016. Revenues and net loss for the three months ended March 31, 2016 and attributable to LEEVAC were $21.8 million and $(706,000), respectively. |
(2) | Revenue for the three months ended March 31, 2016, includes the amortization of $1.2 million of deferred revenue related to the values assigned to contracts acquired in the LEEVAC acquisition. |
March 31, 2016 | December 31, 2015 | |||||||||||||
Segment | $'s | Labor hours | $'s | Labor hours | ||||||||||
Fabrication | $ | 48,828 | 524 | $ | 62,047 | 724 | ||||||||
Shipyards | 119,984 | 843 | 131,660 | 886 | ||||||||||
Services | 28,316 | 308 | 38,720 | 304 | ||||||||||
Intersegment Eliminations | (60 | ) | — | (16 | ) | — | ||||||||
Total Backlog | $ | 197,068 | 1,675 | $ | 232,411 | 1,914 | ||||||||
Fabrication | |||||||||||||||
2016 | 2015 | $ Change | % | ||||||||||||
Revenue | $ | 23,829 | $ | 56,933 | $ | (33,104 | ) | (58.1 | )% | ||||||
Gross profit (loss) | 41 | (256 | ) | 297 | 116.0 | % | |||||||||
Gross profit (loss) percentage | 0.2 | % | (0.4 | )% | 0.6 | % | |||||||||
General and administrative expenses | 1,323 | 2,694 | (1,371 | ) | (50.9 | )% | |||||||||
Operating loss | (1,282 | ) | (2,950 | ) | |||||||||||
Shipyards | |||||||||||||||
2016 | 2015 | $ Change | % | ||||||||||||
Revenue | $ | 34,120 | $ | 19,481 | $ | 14,639 | 75.1 | % | |||||||
Gross profit | 2,329 | 2,441 | (112 | ) | (4.6 | )% | |||||||||
Gross profit percentage | 6.8 | % | 12.5 | % | (5.7 | )% | |||||||||
General and administrative expenses | 1,806 | 431 | 1,375 | 319.0 | % | ||||||||||
Operating income | 523 | 2,010 | |||||||||||||
Services | |||||||||||||||
2016 | 2015 | $ Change | % | ||||||||||||
Revenue | $ | 26,559 | $ | 24,788 | $ | 1,771 | 7.1 | % | |||||||
Gross profit | 3,331 | 2,263 | 1,068 | 47.2 | % | ||||||||||
Gross profit percentage | 12.5 | % | 9.1 | % | 3.4 | % | |||||||||
General and administrative expenses | 1,236 | 985 | 251 | 25.5 | % | ||||||||||
Operating income | 2,095 | 1,278 | |||||||||||||
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
(in thousands) | |||||||
Cash flows from operating activities: | |||||||
Net income | $ | 989 | $ | 83 | |||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | |||||||
Bad debt expense | 30 | 400 | |||||
Depreciation | 6,567 | 6,599 | |||||
Amortization of deferred revenue | (1,160 | ) | — | ||||
Gain on sale of assets | (360 | ) | — | ||||
Deferred income taxes | 544 | (149 | ) | ||||
Compensation expense - restricted stock | 728 | 435 | |||||
Changes in operating assets and liabilities: | |||||||
Contracts receivable and retainage | 5,268 | 28,536 | |||||
Costs and estimated earnings in excess of billings on uncompleted contracts | (1,069 | ) | 795 | ||||
Prepaid expenses and other assets | 650 | 897 | |||||
Inventory | 51 | (5 | ) | ||||
Accounts payable | (10,679 | ) | (14,469 | ) | |||
Billings in excess of costs and estimated earnings on uncompleted contracts | 604 | (5,558 | ) | ||||
Deferred revenue | (1,623 | ) | — | ||||
Accrued employee costs | 636 | (932 | ) | ||||
Accrued expenses | 690 | 325 | |||||
Accrued contract losses | (3,636 | ) | (650 | ) | |||
Current income taxes | 49 | 189 | |||||
Net cash (used in) provided by operating activities | (1,721 | ) | 16,496 | ||||
Cash flows from investing activities: | |||||||
Capital expenditures | (724 | ) | (1,001 | ) | |||
Net cash received in acquisition | 1,588 | — | |||||
Proceeds on the sale of equipment | 5,377 | — | |||||
Net cash provided by (used in) investing activities | 6,241 | (1,001 | ) | ||||
Cash flows from financing activities: | |||||||
Payments of dividends on common stock | (146 | ) | (1,465 | ) | |||
Net cash used in financing activities | (146 | ) | (1,465 | ) | |||
Net change in cash and cash equivalents | 4,374 | 14,030 | |||||
Cash and cash equivalents at beginning of period | 34,828 | 36,085 | |||||
Cash and cash equivalents at end of period | $ | 39,202 | $ | 50,115 |